GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Seagate Technology Holdings PLC (MEX:STX N) » Definitions » Cyclically Adjusted Price-to-FCF

Seagate Technology Holdings (MEX:STX N) Cyclically Adjusted Price-to-FCF : 19.30 (As of Jun. 29, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Seagate Technology Holdings Cyclically Adjusted Price-to-FCF?

As of today (2025-06-29), Seagate Technology Holdings's current share price is MXN2251.00. Seagate Technology Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN116.66. Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF for today is 19.30.

The historical rank and industry rank for Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:STX N' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 5.61   Med: 11.52   Max: 28.4
Current: 28.39

During the past years, Seagate Technology Holdings's highest Cyclically Adjusted Price-to-FCF was 28.40. The lowest was 5.61. And the median was 11.52.

MEX:STX N's Cyclically Adjusted Price-to-FCF is ranked worse than
50.5% of 1004 companies
in the Hardware industry
Industry Median: 27.415 vs MEX:STX N: 28.39

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seagate Technology Holdings's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN20.458. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN116.66 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Seagate Technology Holdings Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seagate Technology Holdings Cyclically Adjusted Price-to-FCF Chart

Seagate Technology Holdings Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.58 15.45 11.84 10.76 18.92

Seagate Technology Holdings Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.13 18.92 20.58 17.59 17.05

Competitive Comparison of Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF

For the Computer Hardware subindustry, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

Seagate Technology Holdings Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2251.00/116.66
=19.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seagate Technology Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Seagate Technology Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=20.458/134.9266*134.9266
=20.458

Current CPI (Mar. 2025) = 134.9266.

Seagate Technology Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.462 100.684 1.959
201509 33.741 100.392 45.348
201512 13.996 99.792 18.924
201603 6.354 100.470 8.533
201606 7.608 101.688 10.095
201609 28.971 101.861 38.375
201612 38.743 101.863 51.319
201703 20.837 102.862 27.332
201706 8.403 103.349 10.970
201709 7.023 104.136 9.100
201712 52.170 104.011 67.677
201803 30.529 105.290 39.122
201806 24.778 106.317 31.446
201809 26.264 106.507 33.272
201812 11.015 105.998 14.021
201903 19.876 107.251 25.005
201906 20.670 108.070 25.807
201909 22.594 108.329 28.141
201912 20.355 108.420 25.331
202003 23.181 108.902 28.721
202006 24.139 108.767 29.945
202009 15.865 109.815 19.493
202012 24.885 109.897 30.553
202103 23.632 111.754 28.532
202106 30.243 114.631 35.597
202109 33.736 115.734 39.330
202112 38.840 117.630 44.551
202203 32.557 121.301 36.214
202206 9.967 125.017 10.757
202209 10.728 125.227 11.559
202212 16.278 125.222 17.540
202303 15.151 127.348 16.053
202306 13.914 128.729 14.584
202309 4.773 129.860 4.959
202312 8.040 129.419 8.382
202403 9.973 131.776 10.211
202406 31.501 132.554 32.065
202409 2.461 133.029 2.496
202412 14.416 133.157 14.608
202503 20.458 134.927 20.458

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Seagate Technology Holdings  (MEX:STX N) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Seagate Technology Holdings Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Seagate Technology Holdings Business Description

Address
121 Woodlands Avenue 5, Singapore, SGP, 739009
Seagate is a leading supplier of hard disk drives for data storage to the enterprise and consumer markets. It forms a practical duopoly in the market with its chief rival, Western Digital; they are both vertically integrated.

Seagate Technology Holdings Headlines

No Headlines